Rising Electricity Consumption And Interest Rates Give Encavis A Tailwind (OTCMKTS:ENCVF)

Editor’s notice: In search of Alpha is proud to welcome Kai-Frederik Kossyk as a brand new contributor. It is simple to turn into a In search of Alpha contributor and earn cash in your greatest funding concepts. Lively contributors additionally get free entry to SA Premium. Click on

pidjoe

A breakdown from the plants on the subject of location and production

Geographical breakdown of belongings (Encavis Web site)

risk structure from operation

Enterprise mannequin: danger construction (Encavis Factbook)

A breakdown of the individual divisions by sales

Encavis Enterprise Mannequin (Encavis-Conf-Name-FY-2022)

A chart can be seen explaining the cash flow of an investment over time.

Money circulate over time of an asset (Encavis Factbook)

Revenue and EBIT groth from 2014 - 2027

Earnings enhance with nearly fixed margins (IR Encavis Factbook)

Key figures of Encavis in Q1 23

Convention Calls 2023

Key Figures Encavis Q1 23

Convention Calls 2023

Growth prospects up to 2027 - Connected power generation

Development ambitions 2027 (Encavis Factbook)

Predicted growth rates

Development `27 (Encavis IR)

Which countries are exiting which power source and switching to renewables and when

International locations with potential (Encavis Factbook)

Sunshine hours per year comparison

Extra hours of sunshine (Encavis Factbook)

Canva graph EBITDA, Net debt and PPE 2018-22

Encavis’s steadiness Sheet in USD 2018-22 (Annual Report)

Canva Chart with a barchart ocf, ocf e, required capital

Money Circulate vs. Investments (Annual Report & Creator’s personal calculations)

Yr Fairness ratio
2018 27.1%
2019 26.3%
2020 26.6%

2021

33.2%

2022

28.1%

Canva chart dividend growth 2016-21

Dividend 2016-2021 (Annual Report)

A table showing in bar form the number of shares outstanding from 2016-22

Excellent Shares (Annual Report 2016-2022)

Share value €15.80 $17.02
Excellent Shares 161,030,176 161,030,176
Market cap €2,55 million $2,750 million
Web debt

€1,355 million

$1,460 million

Enterprise worth €3,905 million $4,206 million
Working money circulate €327 million $352 million
EV/OCF x 11.94 x 11.94

EV/SALES from 2018-2027 Valuation

EV/SALES (Annual Report & Creator’s personal calculations)

Excel DCF-Model

Annual Report, Creator’s personal calculations

Title Market Cap EV / SALES FWD EV / EBIT FWD
Encavis (OTCPK:ENCVF) $2.75 B 9.27 22.07
NextEra Vitality (NEE) $150 B 9.15 27.57
ReNew Vitality World (RNW) $2.24 B 8.41 14.79
Brookfield Renewable Companions (BEP) $14.98 B 10.53 24.67

Back To Top